MEMPHIS, Tenn. (News release) -- International Paper reported first quarter 2025 net earnings (loss) of $(105) million, or $(0.24) per diluted share, and adjusted operating earnings (non-GAAP) of $101 million, or $0.23 per diluted share. First quarter net sales were $5.9 billion in 2025 and $4.6 billion in 2024.
First quarter net earnings includes a pre-tax charge of $271 million for accelerated depreciation and restructuring charges related to the previously announced closure of the Company's Red River containerboard mill in Campti, Louisiana.
"Reflecting on my first year, I am proud of the International Paper team for embracing transformational change and achieving tremendous progress together," said Andy Silvernail, Chief Executive Officer. "We deployed 80/20, focusing on our most valuable customers and aligning our resources accordingly. We launched key initiatives to drive step-change improvement in our performance, and invested to grow in the most attractive markets. Most recently, we welcomed our DS Smith colleagues and outlined our strategic direction at our Investor Day."
"This year's first quarter results reflect higher sales and earnings, primarily driven by the DS Smith acquisition, sales price increases, and cost out," Silvernail added. "We also made good progress on growing our market position in our North American packaging business. Overall market demand, however, was softer than anticipated in both of our regions. As expected, our free cash flow was temporarily impacted by transformation costs and incentive compensation payout. In this uncertain macroeconomic environment, we are focusing on actions within our control as we accelerate our 80/20 execution to drive commercial excellence and cost out across the company."
Diluted Net EPS and Adjusted Operating EPS
|
|
|
|
|
|
First Quarter 2025
|
|
Fourth Quarter 2024
|
|
First Quarter 2024
|
|
Net Earnings (Loss) Per Share
|
|
$ (0.24)
|
|
$ (0.42)
|
|
$ 0.16
|
|
Add Back - Non-Operating Pension Expense (Income)
|
|
0.01
|
|
(0.02)
|
|
(0.04)
|
|
Add Back - Net Special Items Expense (Income)
|
|
0.57
|
|
0.52
|
|
0.05
|
|
Income Taxes - Non-Operating Pension and Special Items
|
|
(0.11)
|
|
(0.10)
|
|
--
|
|
Adjusted Operating Earnings Per Share*
|
|
$ 0.23
|
|
$ (0.02)
|
|
$ 0.17
|
|
|
|
Select Financial Measures
|
|
(In millions)
|
|
First Quarter 2025
|
|
Fourth Quarter 2024
|
|
First Quarter 2024
|
|
Net Sales
|
|
$ 5,901
|
|
$ 4,580
|
|
$ 4,619
|
|
Net Earnings (Loss)
|
|
(105)
|
|
(147)
|
|
56
|
|
Adjusted Operating Earnings*
|
|
101
|
|
(7)
|
|
61
|
|
Cash Provided By (Used For) Operations
|
|
(288)
|
|
397
|
|
395
|
|
Free Cash Flow**
|
|
(618)
|
|
137
|
|
144
|
|
|
|
*
|
Adjusted operating earnings and adjusted operating earnings per share are non-GAAP financial measures defined as net earnings (loss) (a GAAP measure) excluding net special items and non-operating pension expense (income). Net earnings (loss) and diluted earnings (loss) per share are the most directly comparable GAAP measures. The Company calculates adjusted operating earnings (non-GAAP) by excluding the after-tax effect of non-operating pension expense (income) and net special items from the earnings (loss) reported under U.S. GAAP. Adjusted operating earnings per share is calculated by dividing adjusted operating earnings by the diluted average shares of common stock outstanding. Management uses these measures to focus on on-going operations, and believes that such measures are useful to investors in assessing the operational performance of the Company and enabling investors to perform meaningful comparisons of past and present consolidated operating results from continuing operations. For discussion of net special items and non-operating pension expense (income), see the disclosure under Effects of Net Special Items and Consolidated Statement of Operations and related notes included later in this release. A reconciliation of net earnings (loss) to adjusted operating earnings and diluted earnings (loss) per share to adjusted operating earnings per share, and an explanation of why we believe these non-GAAP financial measures provide useful information to investors, are included later in this release.
|
|
|
**
|
Free cash flow is a non-GAAP financial measure, which equals cash provided by (used for) operations (a GAAP measure) less cash invested in capital projects. The most directly comparable GAAP measure is cash provided by (used for) operations. A reconciliation of cash provided by (used for) operations to free cash flow and an explanation of why we believe this non-GAAP financial measure provides useful information to investors are included later in this release.
|
SEGMENT INFORMATION
As a result of the completed acquisition of DS Smith on January 31, 2025, the Chief Operating Decision Maker (CODM) now reviews and manages the financial results and operations of the following segments on the basis of the new organizational structure, Packaging Solutions North America, Packaging Solutions EMEA and Global Cellulose Fibers. The Packaging Solutions EMEA segment includes the Company's legacy EMEA Industrial Packaging business and the newly acquired EMEA DS Smith business. As such, amounts related to the Company's legacy EMEA Industrial Packaging business have been recast out of the previously reported Industrial Packaging business segment into the new Packaging Solutions EMEA business segment for all prior periods. The newly acquired North America DS Smith business has been included in the Packaging Solutions North America segment. Amounts related to the Company's legacy North America Industrial Packaging business have been reported in the Packaging Solutions North America business segment for all prior periods.
The following table presents net sales and business segment operating profit (loss), which is the Company's measure of segment profitability. Business segment operating profit (loss) is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments and is presented in our financial statement footnotes in accordance with ASC 280 - "Segment Reporting".First quarter 2025 net sales by business segment and operating profit (loss) by business segment compared with the fourth quarter of 2024 and the first quarter of 2024 are as follows:
Business Segment Results
|
|
(In millions)
|
|
First Quarter 2025
|
|
Fourth Quarter 2024
|
|
First Quarter 2024
|
|
Net Sales by Business Segment
|
|
|
|
|
|
|
|
Packaging Solutions North America
|
|
$ 3,702
|
|
$ 3,539
|
|
$ 3,486
|
|
Packaging Solutions EMEA
|
|
1,550
|
|
357
|
|
348
|
|
Global Cellulose Fibers
|
|
643
|
|
662
|
|
704
|
|
Corporate and Inter-segment Sales
|
|
6
|
|
22
|
|
81
|
|
Net Sales
|
|
$ 5,901
|
|
$ 4,580
|
|
$ 4,619
|
|
Business Segment Operating Profit (Loss)
|
|
|
|
|
|
|
|
Packaging Solutions North America
|
|
$ 142
|
|
$ 228
|
|
$ 192
|
|
Packaging Solutions EMEA
|
|
46
|
|
19
|
|
24
|
|
Global Cellulose Fibers
|
|
17
|
|
(250)
|
|
(47)
|
|
Packaging Solutions North America business segment operating profit (loss) in the first quarter of 2025 was $142 million compared with $228 million in the fourth quarter of 2024. The first quarter of 2025 includes net sales of $127 million and business segment operating profit (loss) of $(9) million for the DS Smith North America business. For legacy IP North America Packaging, net sales were higher driven by higher sales prices for boxes partially offset by seasonally lower volumes. Cost of products sold was impacted by higher energy costs, lower recovered fiber costs and higher costs for goods and services. Selling and administrative expense was impacted by lower employee incentive compensation and medical benefit costs. Depreciation and amortization expense includes $193 million of accelerated depreciation associated with the previously announced closure of our Red River containerboard mill in Campti, Louisiana. Business segment operating profit (loss) includes an insurance reimbursement related to the Ixtac, Mexico box plant fire of $30 million in the first quarter of 2025 and $13 million in the fourth quarter of 2024.
Packaging Solutions EMEA business segment operating profit (loss) in the first quarter of 2025 was $46 million compared with $19 million in the fourth quarter of 2024. The first quarter of 2025 includes net sales of $1.2 billion and business segment operating profit (loss) of $13 million for the DS Smith EMEA business. For legacy IP EMEA Packaging, net sales were lower driven by lower sales prices. Cost of products sold was impacted by higher energy costs offset by a one-time energy credit received in the first quarter of 2025. Selling and administrative expense was impacted by lower overhead costs.
Global Cellulose Fibers business segment operating profit (loss) in the first quarter of 2025 was $17 million compared with $(250) million in the fourth quarter of 2024. Net sales were lower, reflecting lower average sales prices for fluff pulp and lower volumes for commodity pulp, partially offset by higher average sales prices for commodity pulp. Cost of products sold was impacted by lower operating costs driven by improved mill reliability, higher planned outage costs and higher energy costs. Selling and administrative expense was impacted by lower employee incentive compensation and medical benefit costs. Business segment operating profit was impacted by $215 million of accelerated depreciation expense in the fourth quarter of 2024 associated with the previously announced closure of the Georgetown, South Carolina pulp mill.
Cash used for operations during the first quarter of 2025 primarily reflects the timing of our annual incentive compensation payout and the payment of transaction costs associated with the closing of the DS Smith acquisition and other transformation related costs for a total impact of approximately $670 million. Additionally, first quarter of 2025 free cash flow reflects increased capital spending in line with our capital spending plan for 2025. The Company generated meaningful cash receipts outside of free cash flow through the sale of certain assets along with the receipt of insurance recoveries related to the Ixtac, Mexico box plant fire.
EFFECTS OF NET SPECIAL ITEMS
Net special items include items considered by management to not be reflective of the Company's underlying operations. Net special items in the first quarter of 2025 amount to a net after-tax charge of $204 million ($0.46 per diluted share) compared with a charge of $146 million ($0.42 per diluted share) in the fourth quarter of 2024 and a charge of $14 million ($0.04 per diluted share) in the first quarter of 2024. Net special items in all periods include the following charges (benefits):
|
|
First Quarter 2025
|
|
Fourth Quarter 2024
|
|
First Quarter 2024
|
|
(In millions)
|
|
Before Tax
|
|
After Tax
|
|
Before Tax
|
|
After Tax
|
|
Before Tax
|
|
After Tax
|
|
DS Smith combination costs
|
|
$ 221
|
|
$ 183
|
(a)
|
$ 38
|
|
$ 38
|
(a)
|
$ 5
|
|
$ 4
|
(a)
|
Severance and other costs
|
|
83
|
|
63
|
(b)
|
162
|
|
122
|
(b)
|
8
|
|
6
|
(b)
|
Global Cellulose Fibers strategic options costs
|
|
12
|
|
9
|
(a)
|
5
|
|
4
|
(a)
|
--
|
|
--
|
|
Environmental remediation adjustments
|
|
--
|
|
--
|
|
35
|
|
26
|
(c)
|
--
|
|
--
|
|
Legal reserve adjustments
|
|
--
|
|
--
|
|
--
|
|
--
|
|
10
|
|
7
|
(d)
|
Net (gain) loss on sale of fixed assets
|
|
(67)
|
|
(51)
|
(e)
|
(58)
|
|
(44)
|
(e)
|
5
|
|
4
|
(e)
|
Interest related to settlement of tax audits
|
|
--
|
|
--
|
|
--
|
|
--
|
|
(10)
|
|
(7)
|
(f)
|
Total special items, net
|
|
$ 249
|
|
$ 204
|
|
$ 182
|
|
$ 146
|
|
$ 18
|
|
$ 14
|
|
|
|
(a)
|
Transaction and other costs that the Company believes are not reflective of the Company's underlying operations. See notes (a), (b) and (d) on the Consolidated Statement of Operations.
|
(b)
|
Severance and other costs associated with the Company's 80/20 strategic approach which includes the realignment of resources and mill strategic actions. See notes (c) and (e) of the Consolidated Statement of Operations.
|
(c)
|
Environmental remediation adjustments associated with remediation work at a waste pit site at a mill acquired but never operated by the Company, and last utilized by the predecessor owner of the mill, and post-closure remediation work associated with mill strategic actions implemented in 2023.
|
(d)
|
Legal reserve adjustment associated with a previously discontinued business.
|
(e)
|
Net (gain) loss on the sale of fixed assets related to the sale of assets at our permanently closed Orange, Texas containerboard mill, miscellaneous land and other items that the Company does not believe are reflective of the Company's underlying operations. See note (f) of the Consolidated Statement of Operations.
|
(f)
|
Interest income on tax overpayments in prior years associated with the settlement of certain tax audits.
|